News Release
View printer-friendly version |
<< Back |
SINA Reports Fourth Quarter and Fiscal Year 2019 Unaudited Financial Results
BEIJING,
Fourth Quarter 2019 Highlights
- Net revenues increased 4% year-over-year to
$593.3 million . Non-GAAP net revenues increased 4% year-over-year to$590.7 million , representing an increase of 5% on a constant currency basis [1]. - Advertising revenues decreased 5% year-over-year to
$460.9 million . - Non-advertising revenues increased 49% year-over-year to
$132.5 million . Non-GAAP non-advertising revenues increased 51% year-over-year to$129.8 million . - Net loss attributable to SINA was
$175.4 million , or$2.53 for diluted net loss per share attributable to SINA's ordinary shareholders. Non-GAAP net income attributable to SINA was$82.7 million , or$1.17 for non-GAAP diluted net income per share attributable to SINA's ordinary shareholders.
Fiscal Year 2019 Highlights
- Net revenues increased 3% year-over-year to
$2.16 billion . Non-GAAP net revenues increased 3% year-over-year to$2.15 billion , representing an increase of 7% on a constant currency basis [2]. - Advertising revenues decreased 3% year-over-year to
$1.74 billion . - Non-advertising revenues increased 31% year-over-year to
$419.3 million . Non-GAAP non-advertising revenues increased 32% year-over-year to$408.9 million . - Net loss attributable to SINA was
$70.5 million , or$1.03 for diluted net loss per share attributable to SINA's ordinary shareholders. Non-GAAP net income attributable to SINA was$232.6 million , or$3.26 for non-GAAP diluted net income per share attributable to SINA's ordinary shareholders.
[1]?On a constant currency (non-GAAP) basis, we assume that the exchange rate in the fourth quarter of 2019 had been the same as it was in the fourth quarter of 2018, or |
[2]?On a constant currency (non-GAAP) basis, we assume that the exchange rate for fiscal year 2019 had been the same as it was for fiscal year 2018, or |
Fourth Quarter 2019 Financial Results
For the fourth quarter of 2019, SINA reported net revenues of
Advertising revenues for the fourth quarter of 2019 were
Non-advertising revenues for the fourth quarter of 2019 were
Gross margin for the fourth quarter of 2019 was 77%, compared to 79% for the same period last year. Advertising gross margin for the fourth quarter of 2019 was 81%, compared to 82% for the same period last year. Non-advertising gross margin for the fourth quarter of 2019 was 64%, up from 57% for the same period last year, benefiting from better gross margin profile of SINA fin-tech businesses.
Operating expenses for the fourth quarter of 2019 totaled
Income from operations for the fourth quarter of 2019 was
Non-operating loss for the fourth quarter of 2019 was
Income tax expenses for the fourth quarter of 2019 were
Net loss attributable to SINA's ordinary shareholders for the fourth quarter of 2019 was
As of
Fiscal Year 2019 Financial Results
For fiscal year 2019, SINA reported net revenues of
Advertising revenues in 2019 were
Non-advertising revenues in 2019 were
Gross margin in 2019 was 77%, compared to 79% in 2018. Advertising gross margin in 2019 was 81%, flat year over year. Non-advertising gross margin in 2019 was 63%, compared to 65% in 2018.????
Operating expenses in 2019 totaled
Income from operations in 2019 was
Non-operating loss in 2019 was
Income tax expenses in 2019 were
Net loss attributable to SINA's ordinary shareholders in 2019 was
For the fiscal year of 2019, net cash provided by operating activities was
Non-GAAP Measures
This release contains the following non-GAAP financial measures: non-GAAP net revenues, non-GAAP advertising revenues, non-GAAP non-advertising revenues, non-GAAP advertising and non-advertising gross margin, non-GAAP operating expenses, non-GAAP income from operations, non-GAAP operating margin, non-GAAP net income attributable to SINA's ordinary shareholders and non-GAAP diluted net income per share. These non-GAAP financial measures should be considered in addition to, not as a substitute for, measures of the Company's financial performance prepared in accordance with
The Company's non-GAAP financial measures exclude recognition of deferred revenues related to the license granted to Leju, stock-based compensation, amortization of intangible assets, goodwill and acquired intangibles impairment, litigation reserve for arbitration, adjustment for non-GAAP to GAAP reconciling items on the share of equity method investments (net of share of amortization of intangibles not on their books), gain (loss) on sale of investment, deemed disposal, fair value changes and impairment on investment, adjustment for non-GAAP to GAAP reconciling items for the income attributable to non-controlling interests, amortization of convertible debt and senior notes issuance cost, and income tax effects of above non-GAAP to GAAP reconciling items. The Company's management uses these non-GAAP financial measures in their financial and operating decision-making, because management believes these measures reflect the Company's ongoing business operations in a manner that allows more meaningful period-to-period comparisons. The Company believes that these non-GAAP financial measures provide useful information to investors and others in the following ways: (i) in comparing the Company's current financial results with the Company's past financial results in a consistent manner, and (ii) in understanding and evaluating the Company's current operating performance and future prospects in the same manner as management does, if they so choose. The Company also believes that the non-GAAP financial measures provide useful information to both management and investors by excluding certain expenses, gain (loss) and other items (i) that are not expected to result in future cash payments or (ii) that are non-recurring in nature or may not be indicative of the Company's core operating results and business outlook.
Use of non-GAAP financial measures has limitations. The Company's non-GAAP financial measures do not include all income and expense items that affect the Company's operations.? They may not be comparable to non-GAAP financial measures used by other companies. Management compensates for these limitations by also considering the Company's financial results prepared in accordance with
Conference Call
SINA will host a conference call from
US: |
+1 845 675 0437 |
Hong Kong:? |
+852 3018 6771 |
Mainland China:? |
400 620 8038 |
International: |
+65 6713 5090 |
Passcode for all regions: |
6968115 |
A replay of the conference call will be available through morning Eastern Time
About SINA
SINA is a leading online media company serving
SINA.com offers distinct and targeted professional content on each of its region-specific websites and a full range of complementary offerings. SINA mobile provides news information, professional and entertainment content customized for mobile users through mobile applications and mobile portal site SINA.cn.
Weibo is a leading social media platform for people to create, distribute and discover content. Based on an open platform architecture, Weibo provides unprecedented and simple way for people and organizations to publicly express themselves in real time, interact with others on a massive global platform and stay connected with the world.
Through these properties and other product lines, SINA offer an array of online media and social media services to its users to create a rich canvas for businesses and advertisers to effectively connect and engage with their targeted audiences.
Safe Harbor Statement
This press release contains forward-looking statements that relate to, among other things, SINA's expected financial performance and SINA's strategic and operational plans (as described, without limitation, in quotations from management in this press release). SINA may also make forward-looking statements in the Company's periodic reports to the
Contact:
Investor Relations
Phone: +86 10 5898 3336
Email: ir@staff.sina.com.cn
?
|
||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||
( |
||||||||||
Three months ended |
Year ended |
|||||||||
|
|
|
||||||||
2019 |
2018 |
2019 |
2019 |
2018 |
||||||
Net revenues: |
||||||||||
??? Advertising |
$ ? ? ? ? ? ? ? ? ?460,864 |
$ ? ? ? ? ? ? ? ? ?484,307 |
$ ? ? ? ? ? ? ? ? ?461,095 |
$ ? ? ? ? ? ?1,743,617 |
$ ? ? ? ? ? ?1,789,285 |
|||||
??? Non-advertising |
132,450 |
88,707 |
100,353 |
419,338 |
319,042 |
|||||
593,314 |
573,014 |
561,448 |
2,162,955 |
2,108,327 |
||||||
Cost of revenues(1): |
||||||||||
??? Advertising?? |
88,121 |
85,048 |
80,297 |
338,386 |
341,153 |
|||||
??? Non-advertising |
48,121 |
37,997 |
37,055 |
155,042 |
110,887 |
|||||
136,242 |
123,045 |
117,352 |
493,428 |
452,040 |
||||||
Gross profit |
457,072 |
449,969 |
444,096 |
1,669,527 |
1,656,287 |
|||||
Operating expenses: |
||||||||||
??? Sales and marketing (1) |
165,367 |
191,208 |
169,423 |
627,989 |
699,962 |
|||||
??? Product development (1) |
95,638 |
85,383 |
91,150 |
372,818 |
345,942 |
|||||
??? General and administrative (1) |
177,411 |
30,633 |
44,854 |
298,441 |
120,184 |
|||||
??? |
- |
12,691 |
- |
- |
23,245 |
|||||
438,416 |
319,915 |
305,427 |
1,299,248 |
1,189,333 |
||||||
Income from operations |
18,656 |
130,054 |
138,669 |
370,279 |
466,954 |
|||||
Non-operating income (loss): |
||||||||||
?? Earning (loss) from equity method investments, net |
10,353 |
(4,731) |
1,608 |
24 |
1,120 |
|||||
?? Gain (loss) on sale of investments, fair value changes and impairment |
(234,106) |
(22,960) |
(25,549) |
(179,164) |
17,981 |
|||||
?? Interest and other income, net |
15,312 |
15,090 |
19,895 |
64,053 |
69,355 |
|||||
(208,441) |
(12,601) |
(4,046) |
(115,087) |
88,456 |
||||||
Income (loss) before income taxes |
(189,785) |
117,453 |
134,623 |
255,192 |
555,410 |
|||||
?Income tax expenses |
(6,580) |
(14,347) |
(27,930) |
(146,465) |
(129,084) |
|||||
Net income (loss) |
(196,365) |
103,106 |
106,693 |
108,727 |
426,326 |
|||||
?? Less: Net income (loss) attributable to non-controlling interests |
(20,919) |
86,729 |
86,296 |
179,269 |
300,764 |
|||||
Net income (loss) attributable to SINA's ordinary shareholders |
$ ? ? ? ? ? ? ? ? (175,446) |
$ ? ? ? ? ? ? ? ? ? ? 16,377 |
$ ? ? ? ? ? ? ? ? ? ? 20,397 |
$ ? ? ? ? ? ? ? ?(70,542) |
$ ? ? ? ? ? ? ? 125,562 |
|||||
Basic net income (loss) per share |
$ ? ? ? ? ? ? ? ? ? ? ? ?(2.53) |
$ ? ? ? ? ? ? ? ? ? ? ? ? 0.24 |
$ ? ? ? ? ? ? ? ? ? ? ? ? 0.29 |
$ ? ? ? ? ? ? ? ? ? ? (1.01) |
$ ? ? ? ? ? ? ? ? ? ? ?1.79 |
|||||
Diluted net income (loss) per share (2) |
$ ? ? ? ? ? ? ? ? ? ? ? ?(2.53) |
$ ? ? ? ? ? ? ? ? ? ? ? ? 0.22 |
$ ? ? ? ? ? ? ? ? ? ? ? ? 0.28 |
$ ? ? ? ? ? ? ? ? ? ? (1.03) |
$ ? ? ? ? ? ? ? ? ? ? ?1.70 |
|||||
Shares used in computing basic net income (loss) per share |
69,449 |
69,235 |
69,936 |
69,640 |
70,296 |
|||||
Shares used in computing diluted net income (loss) per share |
69,449 |
69,666 |
70,019 |
69,640 |
72,375 |
|||||
(1)Stock-based compensation in each category: |
||||||||||
Cost of revenues |
$ ? ? ? ? ? ? ? ? ? ? ? ? 3,255 |
$ ? ? ? ? ? ? ? ? ? ? ? ? ? ?922 |
$ ? ? ? ? ? ? ? ? ? ? ? ? 3,448 |
$ ? ? ? ? ? ? ? ? ? ?11,859 |
$ ? ? ? ? ? ? ? ? ? ?10,128 |
|||||
Sales and marketing |
6,422 |
3,174 |
6,426 |
24,499 |
21,942 |
|||||
Product development |
10,267 |
4,403 |
10,655 |
38,991 |
30,830 |
|||||
General and administrative |
12,002 |
8,834 |
12,342 |
46,522 |
32,169 |
|||||
(2)Net income (loss) attributable to SINA's ordinary shareholders is adjusted for diluted shares issued by our subsidiary and equity method investments. |
?
?
|
|||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
( |
|||||||
|
|
||||||
2019 |
2018 |
||||||
Assets |
|||||||
Current assets: |
|||||||
Cash and cash equivalents |
$ ? ? ? ? ? ? ? ? 1,951,886 |
$ ? ? ? ? ? ? ? ? 1,545,800 |
|||||
Short-term investments |
951,953 |
799,534 |
|||||
Restricted cash |
184,143 |
97,032 |
|||||
Accounts receivable, net |
601,876 |
527,897 |
|||||
Financing receivables, net (1) |
226,098 |
- |
|||||
Prepaid expenses and other current assets |
695,888 |
362,435 |
|||||
????? Subtotal |
4,611,844 |
3,332,698 |
|||||
Property and equipment, net |
253,179 |
262,846 |
|||||
Operating lease right-of-use assets, net (2) |
24,872 |
- |
|||||
|
307,300 |
319,575 |
|||||
Long-term investments |
2,200,548 |
1,889,843 |
|||||
Other assets |
71,085 |
81,127 |
|||||
Total assets |
$ ? ? ? ? ? ? ? ? 7,468,828 |
$ ? ? ? ? ? ? ? ? 5,886,089 |
|||||
Liabilities and Shareholders' Equity |
|||||||
Current liabilities: |
|||||||
Accounts payable |
$ ? ? ? ? ? ? ? ? ? ? 170,647 |
$ ? ? ? ? ? ? ? ? ? ?172,562 |
|||||
Amount due to customers |
121,558 |
97,032 |
|||||
Accrued expenses and other current liabilities |
886,713 |
540,807 |
|||||
Short-term bank loan |
81,649 |
78,229 |
|||||
Deferred revenues |
143,073 |
139,306 |
|||||
Short-term operating lease liabilities (2) |
12,151 |
- |
|||||
Short-term funding debts ?(1) |
173,821 |
- |
|||||
Income taxes payable |
129,591 |
115,725 |
|||||
???? Subtotal |
1,719,203 |
1,143,661 |
|||||
Convertible debt |
888,266 |
884,123 |
|||||
Senior notes |
793,985 |
- |
|||||
Long-term funding debts(1) |
22,260 |
- |
|||||
Long-term deferred revenues |
33,217 |
43,652 |
|||||
Long-term operating lease liabilities(2) |
13,081 |
- |
|||||
Other long-term liabilities |
100,903 |
51,781 |
|||||
???? Total liabilities |
3,570,915 |
2,123,217 |
|||||
Shareholders' equity |
|||||||
SINA shareholders' equity? |
2,638,481 |
2,717,791 |
|||||
Non-controlling interests |
1,259,432 |
1,045,081 |
|||||
???? Total shareholders' equity? |
3,897,913 |
3,762,872 |
|||||
Total liabilities and shareholders' equity |
$ ? ? ? ? ? ? ? ? 7,468,828 |
$ ? ? ? ? ? ? ? ? 5,886,089 |
|||||
(1)In 2019, the Company set up trusts, which were administered by third-party trust company to invest in consumer loans to |
|||||||
(2)The Company adopted the new leasing guidance (ASU 2016-2) started from |
?
?
|
||||||||||
UNAUDITED ADDITIONAL INFORMATION |
||||||||||
( |
||||||||||
Three months ended |
Year ended |
|||||||||
|
|
|
||||||||
2019 |
2018 |
2019 |
2019 |
2018 |
||||||
Net revenues |
||||||||||
Portal: |
||||||||||
Advertising |
$ ? ? ? ? ? ? ? ? ?56,466 |
$ ? ? ? ? ? ? ? ? ?67,377 |
$ ? ? ? ? ? ? ? ? ?50,105 |
$ ? ? ? ? ? ? ? 216,440 |
$ ? ? ? ? ? ? ? 290,215 |
|||||
Fintech * |
77,759 |
27,300 |
50,365 |
206,780 |
111,412 |
|||||
?Subtotal |
134,225 |
94,677 |
100,470 |
423,220 |
401,627 |
|||||
Weibo: |
||||||||||
Advertising and marketing |
405,921 |
417,016 |
412,489 |
1,530,211 |
1,499,180 |
|||||
Weibo VAS |
62,227 |
64,859 |
55,264 |
236,703 |
219,338 |
|||||
???? Subtotal |
468,148 |
481,875 |
467,753 |
1,766,914 |
1,718,518 |
|||||
Elimination |
(9,059) |
(3,538) |
(6,775) |
(27,179) |
(11,818) |
|||||
$ ? ? ? ? ? ? ? 593,314 |
$ ? ? ? ? ? ? ? 573,014 |
$ ? ? ? ? ? ? ? 561,448 |
$ ? ? ? ? ? ?2,162,955 |
$ ? ? ? ? ? ?2,108,327 |
||||||
Cost of revenues |
||||||||||
Portal: |
||||||||||
Advertising |
$ ? ? ? ? ? ? ? ? ?20,404 |
$ ? ? ? ? ? ? ? ? ?29,180 |
$ ? ? ? ? ? ? ? ? ?22,996 |
$ ? ? ? ? ? ? ? ? ?90,071 |
$ ? ? ? ? ? ? ? 117,600 |
|||||
Fintech * |
32,808 |
14,377 |
26,161 |
98,676 |
68,500 |
|||||
?Subtotal |
53,212 |
43,557 |
49,157 |
188,747 |
186,100 |
|||||
|
90,566 |
82,940 |
73,471 |
328,826 |
277,648 |
|||||
Elimination |
(7,536) |
(3,452) |
(5,276) |
(24,145) |
(11,708) |
|||||
$ ? ? ? ? ? ? ? 136,242 |
$ ? ? ? ? ? ? ? 123,045 |
$ ? ? ? ? ? ? ? 117,352 |
$ ? ? ? ? ? ? ? 493,428 |
$ ? ? ? ? ? ? ? 452,040 |
||||||
Gross margin |
||||||||||
????? Portal |
60% |
54% |
51% |
55% |
54% |
|||||
|
81% |
83% |
84% |
81% |
84% |
|||||
77% |
79% |
79% |
77% |
79% |
||||||
* Fintech includes SINA fin-tech and portal other businesses. For the fourth quarter of 2019, portal other revenue was |
?
?
|
||||||||||||||||||
UNAUDITED RECONCILIATION OF NON-GAAP TO GAAP RESULTS |
||||||||||||||||||
( |
||||||||||||||||||
Three months ended |
||||||||||||||||||
|
|
|
||||||||||||||||
Non-GAAP |
Non-GAAP |
Non-GAAP |
||||||||||||||||
Actual |
Adjustments |
Results |
Actual |
Adjustments |
Results |
Actual |
Adjustments |
Results |
||||||||||
Advertising revenues |
$ ? ?460,864 |
$ ? ?460,864 |
$ ? ? 484,307 |
$ ? ?484,307 |
$ ? ?461,095 |
$ ? ?461,095 |
||||||||||||
Non-advertising revenues |
132,450 |
(2,609) |
?(a)? |
129,841 |
88,707 |
(2,609) |
?(a)? |
86,098 |
100,353 |
(2,609) |
?(a)? |
97,744 |
||||||
Net revenues |
$ ? ?593,314 |
$ ? ? ? ? ? ? ?(2,609) |
$ ? ?590,705 |
$ ? ? 573,014 |
$ ? ? ? ? ? ? ?(2,609) |
$ ? ?570,405 |
$ ? ?561,448 |
$ ? ? ? ? ? ? ?(2,609) |
$ ? ?558,839 |
|||||||||
(2,609) |
?(a)? |
(2,609) |
?(a)? |
(2,609) |
?(a)? |
|||||||||||||
3,255 |
?(b)? |
922 |
?(b)? |
3,448 |
?(b)? |
|||||||||||||
Gross profit |
$ ? ?457,072 |
$ ? ? ? ? ? ? ? ? ? 646 |
$ ? ?457,718 |
$ ? ? 449,969 |
$ ? ? ? ? ? ? ?(1,687) |
$ ? ?448,282 |
$ ? ?444,096 |
$ ? ? ? ? ? ? ? ? ? 839 |
$ ? ?444,935 |
|||||||||
(28,691) |
?(b)? |
(16,411) |
?(b)? |
|||||||||||||||
(1,075) |
?(c)? |
(2,177) |
?(c)? |
(29,423) |
?(b)? |
|||||||||||||
(125,809) |
?(e)? |
(12,691) |
?(d)? |
(1,073) |
?(c)? |
|||||||||||||
Operating expenses |
$ ? ?438,416 |
$ ? ? ? ? (155,575) |
$ ? ?282,841 |
$ ? ? 319,915 |
$ ? ? ? ? ? (31,279) |
$ ? ?288,636 |
$ ? ?305,427 |
$ ? ? ? ? ? (30,496) |
$ ? ?274,931 |
|||||||||
(2,609) |
?(a)? |
(2,609) |
?(a)? |
|||||||||||||||
31,946 |
?(b)? |
17,333 |
?(b)? |
(2,609) |
?(a)? |
|||||||||||||
1,075 |
?(c)? |
2,177 |
?(c)? |
32,871 |
?(b)? |
|||||||||||||
125,809 |
?(e)? |
12,691 |
?(d)? |
1,073 |
?(c)? |
|||||||||||||
Income from operations |
$ ? ? ?18,656 |
$ ? ? ? ? ? 156,221 |
$ ? ?174,877 |
$ ? ? 130,054 |
$ ? ? ? ? ? ? 29,592 |
$ ? ?159,646 |
$ ? ?138,669 |
$ ? ? ? ? ? ? 31,335 |
$ ? ?170,004 |
|||||||||
(2,609) |
?(a)? |
(2,609) |
?(a)? |
|||||||||||||||
31,946 |
?(b)? |
17,333 |
?(b)? |
(2,609) |
(a) |
|||||||||||||
1,075 |
?(c)? |
2,177 |
?(c)? |
32,871 |
?(b)? |
|||||||||||||
125,809 |
?(e)? |
12,691 |
?(d)? |
1,073 |
?(c)? |
|||||||||||||
1,669 |
?(f)? |
4,797 |
?(f)? |
4,279 |
?(f)? |
|||||||||||||
234,106 |
?(g)? |
22,960 |
?(g)? |
25,549 |
(g) |
|||||||||||||
(129,158) |
(h) |
(14,929) |
?(h)? |
(12,047) |
?(h)? |
|||||||||||||
1,371 |
?(i)? |
1,035 |
(i) |
1,360 |
?(i)? |
|||||||||||||
(6,032) |
?(j)? |
(2,138) |
?(j)? |
(3,832) |
?(j)? |
|||||||||||||
Net income (loss) attributable to SINA's ordinary shareholders |
$ ?(175,446) |
$ ? ? ? ? ? 258,177 |
$ ? ? ?82,731 |
$ ? ? ? ?16,377 |
$ ? ? ? ? ? ? 41,317 |
$ ? ? ?57,694 |
$ ? ? ?20,397 |
$ ? ? ? ? ? ? 46,644 |
$ ? ? ?67,041 |
|||||||||
Diluted net income (loss) per share * |
$ ? ? ? ? (2.53) |
$ ? ? ? ? ? 1.17 |
$ ? ? ? ? ? ?0.22 |
$ ? ? ? ? ? 0.80 |
$ ? ? ? ? ? 0.28 |
$ ? ? ? ? ? 0.94 |
||||||||||||
Shares used in computing diluted net income (loss) per share |
69,449 |
94 |
(k) |
69,543 |
69,666 |
960 |
?(k)? |
70,626 |
70,019 |
- |
70,019 |
|||||||
Gross margin - advertising |
81% |
1% |
82% |
82% |
1% |
83% |
83% |
- |
83% |
|||||||||
Gross margin - non-advertising |
64% |
-1% |
63% |
57% |
-1% |
56% |
63% |
-1% |
62% |
|||||||||
Operating margin |
3% |
27% |
30% |
23% |
5% |
28% |
25% |
5% |
30% |
|||||||||
?Year ended? |
||||||||||||||||||
|
|
|||||||||||||||||
Non-GAAP |
Non-GAAP |
|||||||||||||||||
Actual |
Adjustments |
Results |
Actual |
Adjustments |
Results |
|||||||||||||
Advertising revenues |
|
|
$ ?1,789,285 |
|
||||||||||||||
Non-advertising revenues |
419,338 |
(10,436) |
?(a)? |
408,902 |
319,042 |
(10,436) |
?(a)? |
308,606 |
||||||||||
Net revenues |
|
$ ? ? ? ? ? (10,436) |
|
$ ?2,108,327 |
$ ? ? ? ? ? (10,436) |
|
||||||||||||
(10,436) |
?(a)? |
(10,436) |
?(a)? |
|||||||||||||||
11,859 |
?(b)? |
10,128 |
?(b)? |
|||||||||||||||
Gross profit |
|
$ ? ? ? ? ? ? ? 1,423 |
|
$ ?1,656,287 |
$ ? ? ? ? ? ? ? ? (308) |
|
||||||||||||
(110,012) |
?(b)? |
(84,941) |
?(b)? |
|||||||||||||||
(4,379) |
?(c)? |
(6,689) |
?(c)? |
|||||||||||||||
(125,809) |
?(e)? |
(23,245) |
?(d)? |
|||||||||||||||
Operating expenses |
|
$ ? ? ? ? (240,200) |
|
$ ?1,189,333 |
$ ? ? ? ? (114,875) |
|
||||||||||||
(10,436) |
?(a)? |
(10,436) |
?(a)? |
|||||||||||||||
121,871 |
?(b)? |
95,069 |
?(b)? |
|||||||||||||||
4,379 |
?(c)? |
6,689 |
?(c)? |
|||||||||||||||
125,809 |
?(e)? |
23,245 |
?(d)? |
|||||||||||||||
Income from operations |
$ ? ?370,279 |
$ ? ? ? ? ? 241,623 |
$ ? ?611,902 |
$ ? ? 466,954 |
$ ? ? ? ? ? 114,567 |
$ ? ?581,521 |
||||||||||||
(10,436) |
?(a)? |
(10,436) |
?(a)? |
|||||||||||||||
121,871 |
?(b)? |
95,069 |
?(b)? |
|||||||||||||||
4,379 |
?(c)? |
6,689 |
?(c)? |
|||||||||||||||
125,809 |
(e) |
23,245 |
?(d)? |
|||||||||||||||
16,374 |
(f) |
(2,493) |
?(f)? |
|||||||||||||||
179,164 |
?(g)? |
(17,981) |
?(g)? |
|||||||||||||||
(187,922) |
?(h)? |
(34,806) |
?(h)? |
|||||||||||||||
4,803 |
?(i)? |
4,140 |
?(i)? |
|||||||||||||||
49,108 |
?(j)? |
38,109 |
?(j)? |
|||||||||||||||
Net income (loss) attributable to SINA's ordinary shareholders |
$ ? ?(70,542) |
$ ? ? ? ? ? 303,150 |
$ ? ?232,608 |
$ ? ? 125,562 |
$ ? ? ? ? ? 101,536 |
$ ? ?227,098 |
||||||||||||
Diluted net income (loss) per share * |
$ ? ? ? ? (1.03) |
$ ? ? ? ? ? 3.26 |
$ ? ? ? ? ? ?1.70 |
$ ? ? ? ? ? 3.07 |
||||||||||||||
Shares used in computing diluted net income (loss) per share |
69,640 |
177 |
?(k)? |
69,817 |
72,375 |
- |
72,375 |
|||||||||||
Gross margin - advertising |
81% |
- |
81% |
81% |
- |
81% |
||||||||||||
Gross margin - non-advertising |
63% |
-1% |
62% |
65% |
-1% |
64% |
||||||||||||
Operating margin |
17% |
11% |
28% |
22% |
6% |
28% |
||||||||||||
(a)? To exclude the recognition of deferred revenue related to the license granted to Leju. |
||||||||||||||||||
(b)? To exclude stock-based compensation. |
||||||||||||||||||
(c)? To adjust amortization of intangible assets. |
||||||||||||||||||
(d) To exclude goodwill and acquired intangibles impairment. |
||||||||||||||||||
(e)? To exclude the one-time litigation reserve for arbitration of NAI. |
||||||||||||||||||
(f)? To exclude non-GAAP to GAAP reconciling items on the share of equity method investments, net of share of amortization of intangibles not on their books. |
||||||||||||||||||
(g)? To exclude (gain) loss on sale of investments, (gain) loss on deemed disposal, fair value changes and impairment on investments, net. |
||||||||||||||||||
(h)? To exclude non-GAAP to GAAP reconciling items for the income attributable to non-controlling interests. |
||||||||||||||||||
(i)? To exclude the amortization of convertible debt and senior notes issuance cost. |
||||||||||||||||||
(j)? To exclude the provision (benefit) for income tax related to item (c), (d) and (g). Other non-GAAP to GAAP reconciling items have no income tax effect.** |
||||||||||||||||||
(k)? To adjust the number of shares for dilution resulted from convertible debt and unvested equity granted. |
||||||||||||||||||
*? |
Net income (loss) attributable to SINA's ordinary shareholders is adjusted for diluted shares issued by our subsidiary and equity method investments. |
|||||||||||||||||
** |
The Company considered the tax implication arising from the reconciliation items, and those items recorded in entities in tax free jurisdictions were without relevant tax |
|||||||||||||||||
UNAUDITED RECONCILIATION OF SINA'S SHARE OF EQUITY INVESTMENTS' NON-GAAP TO GAAP RESULTS* |
||||||||||||||||||
Three months ended |
||||||||||||||||||
|
|
|
||||||||||||||||
Actual |
Adjustments |
Non-GAAP Results |
Actual |
Adjustments |
Non-GAAP Results |
Actual |
Adjustments |
Non-GAAP Results |
||||||||||
To exclude stock-based compensation |
$ ? ? ? ? ? ? ? ? ? 410 |
$ ? ? ? ? ? ? ? ? ? 350 |
$ ? ? ? ? ? ? ? ? ? 259 |
|||||||||||||||
To exclude amortization of intangible assets resulting? |
||||||||||||||||||
? from business acquisitions |
1,046 |
1,062 |
1,048 |
|||||||||||||||
To?exclude?loss?on?disposal and impairment on investments, net |
1,094 |
- |
815 |
|||||||||||||||
To exclude (gain) loss resulting from the fair value changes in?? |
||||||||||||||||||
? investments, net |
(205) |
4,062 |
2,837 |
|||||||||||||||
To exclude tax impacts related to amortization of intangible assets |
(245) |
(248) |
(245) |
|||||||||||||||
Earning (loss) from equity method investments, net |
$ ? ? ? ?9,922 |
$ ? ? ? ? ? ? ? 2,100 |
$ ? ? ?12,022 |
$ ? ? ? ?(5,160) |
$ ? ? ? ? ? ? ? 5,226 |
$ ? ? ? ? ? ? ?66 |
$ ? ? ? ?1,173 |
$ ? ? ? ? ? ? ? 4,714 |
$ ? ? ? ?5,887 |
|||||||||
Share of amortization of equity investments' intangibles? |
||||||||||||||||||
? not on their books |
369 |
(369) |
- |
367 |
(367) |
- |
375 |
(375) |
- |
|||||||||
Share of tax impacts related to amortization of? |
||||||||||||||||||
? equity investments' intangibles not on their books |
62 |
(62) |
- |
62 |
(62) |
- |
60 |
(60) |
- |
|||||||||
$ ? ? ?10,353 |
$ ? ? ? ? ? ? ? 1,669 |
$ ? ? ?12,022 |
$ ? ? ? ?(4,731) |
$ ? ? ? ? ? ? ? 4,797 |
$ ? ? ? ? ? ? ?66 |
$ ? ? ? ?1,608 |
$ ? ? ? ? ? ? ? 4,279 |
$ ? ? ? ?5,887 |
||||||||||
?Year ended? |
||||||||||||||||||
|
|
|||||||||||||||||
Non-GAAP |
Non-GAAP |
|||||||||||||||||
Actual |
Adjustments |
Results |
Actual |
Adjustments |
Results |
|||||||||||||
To exclude stock-based compensation |
$ ? ? ? ? ? ? ? 1,134 |
$ ? ? ? ? ? ? ? 2,441 |
||||||||||||||||
To exclude amortization of intangible assets resulting? |
||||||||||||||||||
? from business acquisitions |
4,204 |
4,379 |
||||||||||||||||
To?exclude?loss?on?disposal and impairment on investments, net |
8,712 |
2,989 |
||||||||||||||||
To exclude (gain) loss resulting from the fair value changes in? |
||||||||||||||||||
? investments, net |
5,022 |
(9,777) |
||||||||||||||||
To exclude tax impacts related to amortization of intangible assets |
(982) |
(942) |
||||||||||||||||
Earning (loss) from equity method investments, net |
$ ? ? ? (1,692) |
$ ? ? ? ? ? ? 18,090 |
$ ? ? ?16,398 |
$ ? ? ? ? ? ?(463) |
$ ? ? ? ? ? ? ? ? (910) |
$ ? ? ? (1,373) |
||||||||||||
Share of amortization of equity investments' intangibles? |
||||||||||||||||||
? not on their books |
1,467 |
(1,467) |
- |
1,306 |
(1,306) |
- |
||||||||||||
Share of tax impacts related to amortization of? |
||||||||||||||||||
? equity investments' intangibles not on their books |
249 |
(249) |
- |
277 |
(277) |
- |
||||||||||||
$ ? ? ? ? ? ? ?24 |
$ ? ? ? ? ? ? 16,374 |
$ ? ? ?16,398 |
$ ? ? ? ? ?1,120 |
$ ? ? ? ? ? ? ?(2,493) |
$ ? ? ? (1,373) |
|||||||||||||
* Earning (loss) from equity method investments is recorded one quarter in arrears. |
?
View original content:http://www.prnewswire.com.w7n9ly.cn/news-releases/sina-reports-fourth-quarter-and-fiscal-year-2019-unaudited-financial-results-301011533.html
SOURCE